County Profile for Brown - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,243,472 Total Charges 10,393,631
Fixed Assets 5,728,569 Contract Allowance 1,361,587
Other Assets 199,701 Operating Revenue 9,032,044
Total Assets 12,171,742 Operating Expenses 9,985,167
Current Liabilities 1,257,068 Operating Margin -953,123
Long Term Liabilities 2,916,560 Other Income 746,077
Total Equity 7,998,114 Other Expense 0
Total Liabilities and Equity 12,171,742 Net Profit or Loss -207,046

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $188,168 Revenue per Bed $376,335 Revenue per Person $9,032,044
Net Margin per Discharge ($19,857) Net Margin per Bed ($39,713) Net Margin per Person ($953,123)
Net Profit per Discharge ($4,313) Net Profit per Bed ($8,627) Net Profit per Person ($207,046)
Net Fixed Assets per Discharge $119,345 Net Fixed Assets per Bed $238,690 Net Fixed Assets per Bed $5,728,569
Long Term Debt per Discharge $60,762 Long Term Debt per Bed $121,523 Long Term Debt per Person $2,916,560
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 10.9 %
Length of Stay 19 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,388 Net Fixed Assets 2,017 Population Estimate 1,151
Total Revenue 2,319 Long Term Liabilities 1,638 Total Patient Discharges 2,460
Net Margin 1,907 Total Patient Beds 2,048
Net Profit or Loss 2,449

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,378,104 634,320 3.7491
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 532,469 624,859 0.8521
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 453,697 13 Nursing Administration 96,280
02,03 Captial Related - Movable Equipment 290,497 14 Central Services and Supply 0
04 Employee Benefits 669,776 15 Pharmacy 0
05 Administrative and General 1,795,172 16 Medical Records and Medical Library 147,306
06 Maintenance and Repairs 170,768 17 Social Services 0
07 Operation of Plant 126,253 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 186,065 19 Non Physician Anesthetist 166,420
10,11 Dietary and Cafeteria 168,469 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,270,703

County Profile for Brown - 2018